A component-level forward forecast for ComEd Illinois retail rates with a CRGA storage procurement overlay. Built for community solar developers and asset acquirers underwriting in Illinois where the storage ramp materially affects distribution-component trajectories.
ComEd retail rates are reconstructed from filed tariffs and projected forward by component. The CRGA overlay tracks Illinois storage procurement targets and their flow-through into distribution rates over the forecast horizon.
Anchored to PJM forward curves and ComEd’s default service procurement cadence.
PJM BRA-derived capacity costs flowed through to ComEd retail recovery, with zone-specific allocation impacts.
Illinois storage procurement targets and the projected impact on the Infrastructure Service Charge rider over the forecast horizon.
Forward T&D escalators and policy rider trajectories built from rate-case history and ICC orders.
Community solar developers building under the Illinois Solar for All and Adjustable Block programs. Asset acquirers evaluating ComEd-territory portfolios with storage retrofit or repowering exposure. Project finance teams underwriting against the CRGA-driven storage ramp.
Reconstruct the ComEd tariff from filed schedules. Decompose into generation, capacity, T&D, and rider components. Layer the CRGA storage procurement schedule into ISC rider projections. Deliver as Excel-ready forward curve with methodology memo. Updated when the market moves.